| (Amount in Lakh) |
| Particulars |
Quarter Ended 31.12.2007
(Reviewed) |
Quarter Ended 31.12.2006
(Reviewed) |
9 months Ended 31.12.2007
(Reviewed) |
9 months Ended 31.12.2006
(Reviewed) |
Year Ended
31.03.2007 (Audited) |
| 1. Interest earned (a)+(b)+(c)+(d) |
167584 |
133917 |
480986 |
386580 |
531784 |
| (a) Interest/discount on advances / bills |
120927 |
90766 |
346036 |
255160 |
353970 |
| (b) Income on investments |
40082 |
39683 |
119819 |
118245 |
157845 |
| (c) Interest on balances with Reserve
Bank of India and other inter-bank funds |
4723 |
2828 |
8249 |
10830 |
16270 |
| (d) Others |
1852 |
640 |
6882 |
2345 |
3699 |
| 2. Other Income |
14889 |
11281 |
41753 |
27826 |
44265 |
| 3. Total Income (1+2) |
182473 |
145198 |
522739 |
414406 |
576049 |
| 4. Interest Expended |
129792 |
92332 |
363298 |
263449 |
362317 |
| 5. Operating Expenses (i) + (ii) |
32923 |
29728 |
96737 |
87784 |
119257 |
| (i) Employees Cost |
22349 |
20828 |
66373 |
61562 |
83313 |
| (ii) Other operating expenses |
10574 |
8900 |
30364 |
26222 |
35944 |
6. Total Expenditure (4+5)
(excluding Provisions and Contingencies) |
162715 |
122060 |
460035 |
351233 |
481574 |
7. Operating Profit (3-6)
(Profit before Provisions and Contingencies) |
19758 |
23138 |
62704 |
63173 |
94475 |
| 8. Provisions (other than tax) and Contingencies |
10344 |
9240 |
31990 |
31017 |
58706 |
| ...of which provision for NPA |
5746 |
2595 |
19807 |
16716 |
29024 |
| 9. Exceptional Items |
|
|
|
|
|
| 10. Profit/(Loss) from Ordinary Activities before tax (7-8-9) |
9414 |
13898 |
30714 |
32156 |
35769 |
| 11. Tax expenses |
1136 |
1603 |
3667 |
3641 |
4159 |
| … of which provision for FBT |
72 |
52 |
193 |
164 |
164 |
| 12. Net Profit/(Loss) from Ordinary Activities after tax (10-11) |
8278 |
12295 |
27047 |
28515 |
31610 |
| 13. Extraordinary items (net of tax expenses) (MAT Credit) |
|
5571 |
|
|
| 14. Net Profit/(Loss) for the period (12+13) |
8278 |
12295 |
32618 |
28515 |
31610 |
| 15. Paid-up equity share capital (Face Value Rs.10/- each) |
79936 |
79936 |
79936 |
79936 |
79936 |
| 16. Reserves excluding revaluation reserves |
141189 |
118777 |
141189 |
118777 |
141189 |
| (As per balance sheet of previous accounting year) |
|
|
|
|
|
| 17. Analytical Ratios |
|
|
|
|
|
| (i) Percentage of shares held by Govt. of India |
74.98% |
74.98% |
74.98% |
74.98% |
74.98% |
| (ii) Capital Adequacy Ratio |
11.57% |
12.65% |
11.57% |
12.65% |
11.56% |
| (iii) Earning per share (par value Rs.10/-each) |
|
|
|
|
|
| a) Basic and diluted EPS before Extraordinary items |
1.04 |
1.54 |
3.38 |
3.57 |
3.95 |
| b) Basic and diluted EPS after Extraordinary items |
1.04 |
1.54 |
4.08 |
3.57 |
3.95 |
| (iv) NPA Ratios |
|
|
|
|
|
| a) Amount of Gross NPA |
165982 |
138637 |
165982 |
138637 |
150623 |
| b) Anount of Net NPA |
117123 |
92059 |
117123 |
92059 |
100606 |
| c) % of Gross NPA to Gross Advances |
3.33 |
3.23 |
3.33 |
3.23 |
3.17 |
| d) % of Net NPA to Net Advances |
2.37 |
2.17 |
2.37 |
2.17 |
2.14 |
| e) Return on Assets (annualised) |
0.42% |
0.72% |
0.56% |
0.57% |
0.47% |
| 18. Public Shareholding |
|
|
|
|
|
| - No. of Shares (in lakh) |
2000 |
2000 |
2000 |
2000 |
2000 |
| - Percentage of Shareholding |
25.02 |
25.02 |
25.02 |
25.02 |
25.02 |
| Notes forming integral part of the Financial Results As per our Report of even date |
|
(Amount in Lakh) |
| Sl. No. |
Particulars |
Quarter Ended 31.12.2007 (Reviewed) |
Quarter Ended 31.12.2006 (Reviewed) |
9 months Ended 31.12.2007 (Reviewed) |
9 months Ended 31.12.2006 (Reviewed) |
Year Ended 31.03.2007 (Audited) |
| 1) |
Segment Revenue |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
i) Treasury Operations |
49856 |
43381 |
138065 |
126855 |
172222 |
| |
ii) Other Banking Operations |
132597 |
99948 |
384524 |
285551 |
399046 |
| |
Total Income from operation |
182453 |
143329 |
522589 |
412406 |
571268 |
| |
|
|
|
|
|
|
| 2) |
Segment Results |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
i) Treasury Operations |
1520 |
(3151) |
(6032) |
(3512) |
880 |
| |
ii) Other Banking Operations |
11866 |
17123 |
44026 |
40061 |
38506 |
| |
Add: Unallocable Income |
20 |
1869 |
150 |
2000 |
4781 |
| |
Less: Unallocable Expenditure |
3992 |
1943 |
7430 |
6393 |
8398 |
| |
|
|
|
|
|
|
| |
Total Profit Before Tax |
9414 |
13898 |
30714 |
32156 |
35769 |
| |
|
|
|
|
|
|
| 3) |
Capital Employed |
|
|
|
|
|
| |
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
| |
|
|
|
|
|
|
| |
i) Treasury Operations |
124223 |
(51318) |
124223 |
(51318) |
(67369) |
| |
ii) Other Banking Operations |
103877 |
261766 |
103877 |
261766 |
266900 |
| |
iii) Unallocable Assets |
23371 |
18147 |
23371 |
18147 |
21594 |
| |
|
251471 |
228595 |
251471 |
228595 |
221125 |