Financial Results 2009


Reviewed Financial Results for the Quarter and Nine Months Ended 31st December, 2009

Particulars 

(Rs.in Lakhs)

3 Months Ended

9 Months Ended

Year ended

31.12.2009
(Reviewed)

31.12.2008
(Reviewed)

31.12.2009
(Reviewed)

31.12.2008
(Reviewed)

31.03.2009
(Audited)

1. Interest Earned (a)+(b)+(c)+(d)

237472

212592

709041

595710

812138

    (a) Interest/discount on advances / bills

178450

165886

535551

455717

619666

    (b) Income on investments

54987

42620

158104

128914

175518

    (c) Interest on balances with Reserve Bank of India & other inter-bank funds

3907

3730

14874

9035

14358

    (d) Others

128

356

512

2044

2596

2. Other Income

23404

30760

71184

66356

101990

3. Total Income   (1+2)

260876

243352

780225

662066

914128

4. Interest Expended

174711

167571

551022

468711

647668

5. Operating Expenses (i) + (ii)

39947

35619

115198

105937

146298

    (i) Employees Cost

26688

24332

76984

72245

99754

    (ii) Other Operating Expenses

13259

11287

38214

33692

46544

6. Total Expenditure (4+5) (excluding Provisions and Contingencies)

214658

203190

666220

574648

793966

7. Operating Profit (Before Provisions and Contingencies) (3-6)

46218

40162

114005

87418

120162

8. Provisions (other than tax) and Contingencies

21136

22693

47962

41407

63128

  ...of which provision for NPA

3000

14474

15011

19718

26842

9. Exceptional Items

0

0

0

0

0

10. Profit(+)/Loss(-) from Ordinary Activities before tax (7-8-9)

25082

17469

66043

46011

57034

11. Tax Expenses

500

306

2805

495

1262

… of which provision for FBT

0

67

0

193

268

12. Net Profit(+)/Loss(-) from Ordinary Activities after tax (10-11)

24582

17163

63238

45516

55772

13. Extraordinary items

0

0

0

0

0

14. Net Profit/(Loss) for the period (12-13)

24582

17163

63238

45516

55772

15. Paid-up Equity Share Capital (Face Value Rs.10/- each)

54936

54936

54936

54936

54936

16. Reserves excluding Revaluation Reserves

224571

168517

224571

168517

224571

     (As per balance sheet of previous accounting year)

 

 

 

 

 

17. Analytical Ratios

 

 

 

 

 

   (i) Percentage of shares held by Govt. of India

63.59%

63.59%

63.59%

63.59%

63.59%

  (ii) Capital Adequacy Ratio:  Basel-I

10.03%

10.68%

10.03%

10.68%

9.75%

                                               Basel-II

11.45%

12.53%

11.45%

12.53%

11.93%

  (iii) Earning Per Share (EPS) (in Rs.) (Not Annualised)

 

 

 

 

 

        Basic and Diluted EPS before and after Extraordinary items  for the period, for the year to date and for the previous year.

4.47

2.22

11.51

5.76

7.63

  (iv) NPA Ratios

 

 

 

 

 

      a) Amount of Gross NPA

149323

147506

149323

147506

153951

      b) Amount of Net NPA

65737

77112

65737

77112

81267

      c) % of Gross NPA

2.01

2.42

2.01

2.42

2.21

      d) % of Net NPA

0.89

1.28

0.89

1.28

1.18

      e) Return on Assets (Annualised) (%)

0.85%

0.73%

0.74%

0.66%

0.59%

18. Public Shareholding

 

 

 

 

 

   - No. of Shares  (in lakh)

2000

2000

2000

2000

2000

   - Percentage of Shareholding

36.41%

36.41%

36.41%

36.41%

36.41%

19. Promoters and Promoter Group Shareholding

 

 

 

 

 

  a) Pledged/Encumbered

 

 

 

 

 

       Number of Shares

Nil

Nil

Nil

Nil

Nil

       Percentage of Shares
(as a % of the total shareholding of promoter and promoter group)

Nil

Nil

Nil

Nil

Nil

       Percentage of Shares
(as a % of the total share capital of the Company)

Nil

Nil

Nil

Nil

Nil

  b) Non-Encumbered

 

 

 

 

 

       Number of Shares (in lakh)

3493.60

3493.60

3493.60

3493.60

3493.60

       Percentage of Shares
(as a % of the total shareholding of promoter and promoter group)

100%

100%

100%

100%

100%

       Percentage of Shares
(as a % of the total share capital of the Company)

63.59%

63.59%

63.59%

63.59%

63.59%

 

SEGMENTWISE RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2009

(Rs.in Lakhs)

                                                                 PART : A      BUSINESS SEGMENT                                                                                  

Sl. No.

 

Particulars

3 Months Ended

9 Months Ended

Year Ended

31.12.2009

31.12.2008

31.12.2009

31.12.2008

31.03.2009

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

1)

Segment Revenue

i) Treasury Operations

66441

64605

200506

163866

231435

ii) Corporate/Wholesale Banking

125646

93948

344352

263279

374463

iii) Retail Banking

67671

81102

231202

227112

299239

iv) Other Banking Operations

1116

3696

4160

7807

8986

v) Unallocated

2

1

5

2

5

 Total Income from operation

260876

243352

780225

662066

914128

2)

 

Segment Results

i) Treasury Operations

(2308)

2665

8823

(11661)

6739

ii) Corporate/Wholesale Banking

21888

4597

35619

24879

23689

iii) Retail Banking

6079

8569

22787

30950

25976

iv) Other Banking Operations

1116

3696

4160

7807

8986

v) Unallocated

(1693)

(2058)

(5346)

(5964)

(8356)

Total Profit Before Tax

25082

17469

66043

46011

57034

3)

Capital Employed

(Segment Assets - Segment Liabilities)

i) Treasury Operations

65428

37690

65428

37690

61866

ii) Corporate/Wholesale Banking

215215

145861

215215

145861

159957

iii) Retail Banking

129426

118405

129426

118405

127684

iv) Other Banking Operations

0

0

0

0

0

v) Unallocated

45620

50287

45620

50287

46198

Total Capital Employed

455689

352243

455689

352243

395705

PART : B    GEOGRAPHIC SEGMENT

 

Particulars

 

3 Months Ended

9 Months Ended

Year Ended

31.12.2009

31.12.2008

31.12.2009

3.12.2008

31.03.2009

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

Domestic
i) Revenue 255948 234381 763165 635511 879481
ii) Assets 10979684 9099355 10979684 9099355 10429113
International

i) Revenue

4928 8971 17060 26555 34647
ii) Assets 701810 717273 701810 717273 737304
Global
i) Revenue 260876 243352 780225 662066 914128
ii) Assets 11681494 9816628 11681494 9816628 11166417


NOTES
  1. The financial results for the quarter / nine months ended 31.12.2009 have been subjected to limited review by the Statutory Central Auditors and have been approved by the Board of Directors at its meeting held on 15th January 2010.

  2. The working results for the quarter / nine months ended 31.12.2009 have been arrived at after considering the provision for non-performing assets, standard assets, diminution in fair value and investment depreciation on the basis of prudential norms issued by the Reserve Bank of India (RBI). In respect of Income Tax, Depreciation on Fixed Assets, etc., provision has been made on estimated basis.

  3. In terms of the Revised Accounting Standard (AS)-15 issued by the Institute of Chartered Accountants of India (ICAI) provision has been made for Employee Benefits viz. pension, gratuity, leave encashment, LFC/LTC, sick leave etc., on estimated and proportionate basis. The provision charged to Profit & Loss Account includes Rs. 66.52 crore (Rs. 66.52 crore) towards amortization of the increase in transitional liability over the pre-revised AS-15 liability and Rs. 72.33 crore (Rs. 52.93 crore) towards current liability for the nine months ended 31.12.2009. The unamortized portion of the increase in liability on account of Revised AS-15 is Rs. 199.55 crore (Rs. 288.25 crore) as on 31.12.2009.

  4. Pending outcome of negotiations on wage revision between Indian Banks’ Association on behalf of member banks and Unions of workmen / officers, an ad-hoc provision for wage revision has been made of Rs. 96.94 crore (Rs. 100.00 crore) for the nine months ended 31.12.2009 over and above Rs.150.00 crore made in the year ended 31.03.2009 and towards consequential increase in other Employee Benefits such as Pension, Gratuity, etc. Rs. 97.68 crore (Rs. Nil) for the nine months ended 31.12.2009.

  5. The Bank has recognized, MAT Credit to the extent of Rs. 125.09 crore (Rs. 46.22 crore) for the nine months ended 31.12.2009 as MAT Credit Entitlement under Section 115JAA of the Income Tax Act, 1961 and treated the same as an Asset.

  6. The Observation of Auditors

    The consequential effect of
    (a) Reconciliation / adjustment of pending outstanding entries in the Inter-Office and Inter-Bank transactions,
    (b) Accounting of income from commission earned on Letters of Credit and Guarantees issued, on cash basis, not being in accordance with AS 9 on Revenue Recognition issued by ICAI and
    (c) Classification of Credit Linked Notes (CLNs) as Loans and Advances instead of Investments, on the financial results has not been ascertained,

    Our Reply
    (a) Reconciliation of outstanding entries in Suspense Accounts and Inter Branch/Office Accounts upto 30.11.09 and upto 31.12.2009 for accounts with Reserve Bank of India and upto 30.09.2009 for accounts with other Banks has been completed and elimination of outstanding entries is in progress. The impact of such reconciliation on the accounts will not be material.
    (b) We will be recognising commission income on L/C and Guarantees on accrual basis from the current year.
    (c) Bank has sought clarification from RBI on classification of CLNs .

  7. Number of Investor Complaints:-
    (i) Outstanding at the beginning of the quarter-02,
    (ii) Received during the quarter-668,
    (iii) Disposed of during the quarter-668 and
    (iv) Outstanding at the end of the quarter-02.

  8. The previous period figures have been regrouped /rearranged wherever necessary.

   
Place : Kolkata
Date : 15.01.2010
Ajai Kumar
Executive Director
Virendra Kumar Dhingra
Executive Director
Subodh Kumar Goel
Chairman & Managing Director

 

Go Top