Financial Results 2010


Audited Financial Results for the Year Ended 31.03.2010

 Particulars (Rs. in lakhs)  

Quarter Ended

Quarter Ended

Quarter Ended

Year Ended

Year Ended

Year Ended

31.03.2010

31.03.2009

31.03.2008

31.03.2010

31.03.2009

31.03.2008

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

1. Interest Earned (a)+(b)+(c)+(d)

243591

216428

177819

952632

812138

650856

    (a) Interest/discount on advances / bills

175134

163949

129488

710685

619666

475525

    (b) Income on investments

60794

46604

45335

218898

175518

157204

    (c) Interest on balances with R.B.I & other inter-bank funds

5013

5323

2181

19887

14358

10430

    (d) Others

2650

552

815

3162

2596

7697

2. Other Income

25409

35634

27510

96593

101990

77213

3. Total Income   (1+2)

269000

252062

205329

1049225

914128

728069

4. Interest Expended

169198

178957

138783

720220

647668

502081

5. Operating Expenses (i) + (ii)

43244

40361

33856

158442

146298

130593

    (i) Employees Cost

28778

27509

23081

105762

99754

89454

    (ii) Other Operating Expenses

14466

12852

10775

52680

46544

41139

6. Total Expenditure (4+5) (excluding Provisions and Contingencies)

212442

219318

172639

878662

793966

632674

7. Operating Profit (Before Provisions and Contingencies) (3-6)

56558

32744

32690

170563

120162

95395

8. Provisions (other than tax) and Contingencies

17685

21721

25521

65647

63128

57630

  ...of which provision for NPA

20369

7124

17200

35380

26842

37007

9. Exceptional Items

0

0

0

0

0

0

10. Profit(+)/Loss(-) from Ordinary Activities before tax (7-8-9)

38873

11023

7169

104916

57034

37765

11. Tax Expenses

893

767

(1430)

3698

1262

(3451)

… of which provision for FBT

0

75

116

0

268

309

12. Net Profit(+)/Loss(-) from Ordinary Activities after tax (10-11)

37980

10256

8599

101218

55772

41216

13. Extraordinary items

0

0

 

0

0

0

14. Net Profit/(Loss) for the period (12-13)

37980

10256

8599

101218

55772

41216

15. Paid-up Equity Share Capital (Face Value Rs.10/- each)

54936

54936

79936

54936

54936

79936

16. Reserves excluding Revaluation Reserves

306212

224571

168517

306212

224571

168517

     (As per balance sheet of previous accounting year)

 

 

 

 

 

 

17. Analytical Ratios

 

 

 

 

 

 

   (i) Percentage of shares held by Govt. of India

63.59%

63.59%

74.98%

63.59%

63.59%

74.98%

  (ii) Capital Adequacy Ratio:  Basel-I

11.35%

9.75%

10.09%

11.35%

9.75%

10.09%

                                               Basel-II

13.21%

11.93%

11.02%

13.21%

11.93%

11.02%

  (iii) Earning Per Share (EPS) (in Rs.)

 

 

 

 

 

 

Basic and Diluted EPS before and after Extraordinary items for the period,
for the year to date and for the previous year.

*6.91

*1.87

*1.08

18.42

7.63

5.16

  (iv) NPA Ratios

 

 

 

 

 

 

      a) Amount of Gross NPA

166643

153951

165195

166643

153951

165195

      b) Amount of Net NPA

96628

81267

109230

96628

81267

109230

      c) % of Gross NPA

1.99

2.21

2.97

1.99

2.21

2.97

      d) % of Net NPA

1.17

1.18

1.98

1.17

1.18

1.98

      e) Return on Assets (Annualised) (%)

1.22%

0.40%

0.40%

0.87%

0.59%

0.52%

18. Public Shareholding

 

 

 

 

 

 

   - No. of Shares  (in lakh)

2000

2000

2000

2000

2000

2000

   - Percentage of Shareholding

36.41%

36.41%

25.02%

36.41%

36.41%

25.02%

19. Promoters and Promoter Group Shareholding

 

 

 

 

 

 

  a) Pledged/Encumbered

 

 

 

 

 

 

       Number of Shares

Nil

Nil

Nil

Nil

Nil

Nil

       Percentage of Shares (as a % of the total shareholding of
       promoter and promoter group)

Nil

Nil

Nil

Nil

Nil

Nil

       Percentage of Shares (as a % of the total share capital of the  
       Company)

Nil

Nil

Nil

Nil

Nil

Nil

  b) Non-Encumbered

 

 

 

 

 

 

       Number of Shares (in lakh)

3493.60

3493.60

5993.60

3493.60

3493.60

5993.60

       Percentage of Shares (as a % of the total shareholding of
       promoter and promoter group)

100%

100%

100%

100%

100%

100%

       Percentage of Shares (as a % of the total share capital of the
       Company)

63.59%

63.59%

74.98%

63.59%

63.59%

74.98%

* Not annualised

 

 

 

 

 

 

 

2006-07

2007-08

2008-09

 

 

 

Dividend declared per share

Re.1

Re.1

Re.1

 

 

 

Book Value per Share (Rs.)

27.66

31.08

50.88

 

 

 

 

Segment Reporting as on 31.03.2010

              (Rs.in Lakhs)

PART : A      BUSINESS SEGMENT

Sl. No.

 

Particulars

Quarter Ended

Quarter Ended

Quarter Ended

Year Ended

Year Ended

Year Ended

31.03.2010

31.03.2009

31.03.2008

31.03.2010

31.03.2009

31.03.2008

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

1)

Segment Revenue

 

 

 

 

 

 

 

i) Treasury Operations

70576

67570

59855

271084

231437

200599

 

ii) Corporate/Wholesale Banking

146234

111185

87134

490588

374465

266679

 

iii) Retail Banking

50071

72128

56904

281274

299240

257761

 

iv) Other Banking Operations

2119

1179

1436

6279

8986

3030

 

v) Unallocated

 

 

 

 

 

 

 

 Total Income from operation

269000

252062

205329

1049225

914128

728069

 

 

 

 

 

 

 

 

2)

Segment Results

 

 

 

 

 

 

 

i) Treasury Operations

(10232)

17619

7689

(3471)

4012

(1502)

 

ii) Corporate/Wholesale Banking

21035

(2086)

(5961)

54514

20559

12491

 

iii) Retail Banking

25951

(5689)

4005

47594

23477

23747

 

iv) Other Banking Operations

2119

1179

1436

6279

8986

3029

 

v) Unallocated

 

 

 

 

 

 

 

Total Profit Before Tax

38873

11023

7169

104916

57034

37765

 

 

 

 

 

 

 

 

3)

Capital Employed

 

 

 

 

 

 

 

(Segment Assets - Segment Liabilities)

 

 

 

 

 

 

 

i) Treasury Operations

92831

76945

53377

92831

76945

53377

 

ii) Corporate/Wholesale Banking

279069

177262

130092

279069

177262

130092

 

iii) Retail Banking

149153

141498

119752

149153

141498

119752

 

iv) Other Banking Operations

0

0

0

0

0

0

 

v) Unallocated

 

 

 

 

 

 

 

Total Capital Employed

521054

395705

303221

521054

395705

303221

 

PART : B    GEOGRAPHIC SEGMENT

 

 

 

 

Particulars

 

Quarter Ended

Quarter Ended

Quarter Ended

Year Ended

Year Ended

Year Ended

31.03.2010

31.03.2009

31.03.2008

31.03.2010

31.03.2009

31.03.2008

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

(Audited)

 

Domestic

 

 

 

 

 

 

 

i) Revenue

263293

243970

196799

1026458

879481

694069

 

ii) Assets

12950493

10429113

8381513

12950493

10429113

8381513

 

International

 

 

 

 

 

 

 

i) Revenue

5707

8092

8530

22767

34647

34000

 

ii) Assets

781456

737304

597981

781456

737304

597981

 

 

 

 

 

 

 

 

 

Global

 

 

 

 

 

 

 

i) Revenue

269000

252062

205329

1049225

914128

728069

 

ii) Assets

13731949

11166417

8979494

13731949

11166417

8979494


NOTES
  1. The financial results for the year ended 31.03.2010 have been audited by Statutory Central Auditors and approved by the Board of Directors at its meeting held on 30th April 2010.

  2. The working results for the year ended 31.03.2010 have been arrived at after considering the provision for non-performing assets, standard assets, diminution in fair value and investment depreciation on the basis of prudential norms issued by the Reserve Bank of India (RBI) and making necessary provision for Income Tax, Depreciation on Fixed Assets, etc.

  3. In terms of the Revised Accounting Standard (AS)-15 issued by the Institute of Chartered Accountants of India (ICAI) provision has been made for Employee Benefits viz. pension, gratuity, leave encashment, LFC/LTC, sick leave etc. The provision charged to Profit & Loss Account includes Rs. 88.68 crore (Rs. 88.68 crore) towards amortization of the increase in transitional liability over the pre-revised AS-15 liability and Rs. 265.06 crore (Rs. 118.07 crore) towards current liability for the year ended 31.03.2010. The unamortized portion of the increase in liability on account of Revised AS-15 is Rs. 177.37 crore (Rs. 266.06 crore) as on 31.03.2010.

  4. Government of India has subscribed to bank’s Tier I Capital instrument, viz. Perpetual non-cumulative Preference Shares PNCPS of Rs.450 crore (Rs.450 crore) on 31.03.2010 carrying an annual floating coupon benchmarked to Repo rate with a spread of 100 basis points to be reset annually.

  5. During the year the Bank has raised subordinated debt of Rs. 800 crore (Rs.275 crore) and Upper Tier II Bond of Rs. 500 crore (Nil) by issue of unsecured redeemable bonds under Tier II Capital.

  6. Out of salary arrears of Rs.284.06 crore(due from 01.11.07 to 31.03.2010) Rs.134.06 crore has been provided in the current year after taking into account adhoc provision of Rs.150 crore provided last year for 17 months ended 31.03.2009.

  7. The Bank has recognized, MAT Credit to the extent of Rs. 160.64 crore (Rs. 74.22 crore) for the year ended 31.3.2010 as MAT Credit Entitlement under Section 115JAA of the Income Tax Act, 1961 and treated the same as an Asset. The Bank has provided Rs. 98.22 crores, towards additional MAT liability arising out of retrospective amendments under Sec 115JB beginning from Asst. year 1998-99 and also recognized Rs.73.55 crore MAT Credit against such provisions relating to Asst. years 2006-07 onwards.

  8. The Observation of Auditors

    The consequential effect of

    (a)  Reconciliation / adjustment of pending outstanding entries in the Inter-Office and Inter-Bank transactions, (b) Accounting of income from commission earned on Letters of Credit and Guarantees issued, on cash basis, not being in accordance with AS 9 on Revenue Recognition issued by ICAI and (c) Classification of Credit Linked Notes (CLNs) as Loans and Advances instead of Investments, on the financial results has not been ascertained.

    Our Reply

    Reconciliation of outstanding entries in Suspense Accounts, Inter Branch/Office Accounts and accounts with RBI and accounts with other Banks have been completed upto 31.03.2010 and elimination of outstanding entries is in progress. The impact of such reconciliation and the recognition of above referred Income on cash basis on the accounts will not be material. Bank has sought clarification from RBI on classification of CLNs.

  9. Pursuant to the guidelines contained in Reserve Bank of India communication vide DBOD.BP.BC.No.133/21.04.018 /2008-09 dated May 11, 2009 the Bank has transferred Rs.1.13 crore  to Profit & Loss Account representing unreconciled credit entries in Nostro Mirror Accounts originated between April, 1996 and March 31, 2002.

  10. During the year an amount of Rs.101.89 crore (Nil), being unrealized interests on restructured advances that has been funded by the Bank, has been charged to Profit & Loss Account as per RBI’s guidelines.

  11. Dividend @ Rs.1.50 per equity share of Rs.10 each and at stipulated rate on PNCPS has been recommended by the Board.

  12. Number of Investor Complaints:- (i) Outstanding at the beginning of the quarter-02, (ii) Received during the quarter-564, (iii) Disposed of during the quarter-564 and  (iv) Outstanding at the end of the quarter-02.

  13. The previous period figures have been regrouped /rearranged wherever necessary.
   
Place : Kolkata
Date : 30.04.2010
Ajai Kumar
Executive Director
Virendra Kumar Dhingra
Executive Director
Subodh Kumar Goel
Chairman & Managing Director

 

Go Top