Reviewed Financial
Result for the Quarter and Half Year ended 30th September, 2007 |
| |
(Rs. in
Lakh) |
Particulars |
Quarter
Ended
30.09.2007
(Reviewed) |
Quarter
Ended
30.09.2006
(Reviewed) |
Half Year
Ended
30.09.2007
(Reviewed) |
Half Year
Ended
30.09.2006
(Reviewed) |
Year
Ended
31.03.2007
(Audited) |
| 1. Interest earned (a) +(b)+(c)+(d) |
158104 |
130360 |
313402 |
252663 |
531784 |
| (a) Interest/discount on advances / bills |
113915 |
85755 |
225109 |
164394 |
353970 |
| (b) Income on investments |
40070 |
39923 |
79737 |
78562 |
157845 |
| (c) Interest on balances with Reserve Bank of
India and other inter-bank funds |
1750 |
3734 |
3526 |
8002 |
16270 |
| (d) Others |
2369 |
948 |
5030 |
1705 |
3699 |
| 2. Other Income |
15315 |
7979 |
26864 |
16545 |
44265 |
| 3. Total Income (1+2) |
173419 |
138339 |
340266 |
269208 |
576049 |
| 4. Interest Expended |
119781 |
89615 |
233506 |
171117 |
362317 |
| 5. Operating Expenses (i) + (ii) |
32394 |
29374 |
63814 |
58056 |
119257 |
| (i) Employees Cost |
22093 |
20454 |
44024 |
40734 |
83313 |
| (ii) Other operating expenses |
10301 |
8920 |
19790 |
17322 |
35944 |
6. Total Expenditure (4+5)
(excluding Provisions and Contingencies) |
152175 |
118989 |
297320 |
229173 |
481574 |
7. Operating Profit (3-6)
(Profit before Provisions and Contingencies) |
21244 |
19350 |
42946 |
40035 |
94475 |
| 8. Provisions (other than tax) and
Contingencies |
8727 |
7976 |
21646 |
21777 |
58706 |
| ...of which provision for NPA |
3115 |
6641 |
14061 |
14121 |
29024 |
| 9. Exceptional Items |
|
|
|
|
|
| 10. Profit/(Loss) from Ordinary Activities
before tax (7-8-9) |
12517 |
11374 |
21300 |
18258 |
35769 |
| 11. Tax expenses |
1464 |
1306 |
2531 |
2038 |
4159 |
|
of which provision for FBT |
64 |
60 |
121 |
112 |
164 |
| 12. Net Profit/(Loss) from Ordinary
Activities after tax (10-11) |
11053 |
10068 |
18769 |
16220 |
31610 |
| 13. Extraordinary items (net of tax expenses)
(MAT Credit) |
|
|
5571 |
|
|
| 14. Net Profit/(Loss) for the period
(12+13) |
11053 |
10068 |
24340 |
16220 |
31610 |
| 15. Paid-up equity share capital (Face Value
Rs.10/- each) |
79936 |
79936 |
79936 |
79936 |
79936 |
16. Reserves excluding revaluation reserves
(As per balance sheet of previous accounting year) |
141189 |
118777 |
141189 |
118777 |
141189 |
| 17. Analytical Ratios |
|
|
|
|
|
| (i) Percentage of shares held by Govt. of
India |
74.98% |
74.98% |
74.98% |
74.98% |
74.98% |
| (ii) Capital Adequacy Ratio |
11.50% |
12.89% |
11.50% |
12.89% |
11.56% |
| (iii) Earning per share (par value
Rs.10/-each) |
|
|
|
|
|
| a) Basic and diluted EPS before Extraordinary
items |
1.38 |
1.26 |
2.35 |
2.03 |
3.95 |
| b) Basic and diluted EPS after Extraordinary
items |
1.38 |
1.26 |
3.04 |
2.03 |
3.95 |
| (iv) NPA Ratios |
|
|
|
|
|
| a) Amount of Gross NPA |
168188 |
136928 |
168188 |
136928 |
150623 |
| b) Amount of Net NPA |
106459 |
81376 |
106459 |
81376 |
100606 |
| c) % of Gross NPA to Gross Advances (not
annualised) |
3.53 |
3.36 |
3.53 |
3.36 |
3.17 |
| d) % of Net NPA to Net Advances (not
annualised) |
2.26 |
2.02 |
2.26 |
2.02 |
2.14 |
| e) Return on Assets (annualised) |
0.56% |
0.61% |
0.63% |
0.50% |
0.47% |
| 18. Public Shareholding |
|
|
|
|
|
| - No. of Shares (in lakh) |
2000 |
2000 |
2000 |
2000 |
2000 |
| - Percentage of Shareholding |
25.02 |
25.02 |
25.02 |
25.02 |
25.02 |
SEGMENT REPORTING
AS ON 30.09.2007 |
PART : A BUSINESS
SEGMENT |
(Rs. in Lakh) |
Sl.
No. |
Particulars |
Quarter Ended
30.09.2007
(Reviewed) |
Quarter Ended
30.09.2006
(Reviewed) |
Half Year Ended
30.09.2007
(Reviewed) |
Half Year Ended
30.09.2006
(Reviewed) |
Year ended
31.03.2007
(Audited) |
| 1) |
Segment Revenue |
|
|
|
|
|
| |
| i) Treasury Operations |
46649 |
40545 |
88209 |
83474 |
172222 |
| ii) Other Banking Operations |
126694 |
97730 |
251927 |
185603 |
399046 |
| Total Income from operation |
173343 |
138275 |
340136 |
269077 |
571268 |
| 2) |
Segment Results |
|
|
|
|
|
| |
| i) Treasury Operations |
1185 |
3409 |
(7552) |
(362) |
880 |
| ii) Other Banking Operations |
12801 |
11181 |
32160 |
22938 |
38506 |
| Add: Unallocable Income |
76 |
64 |
130 |
131 |
4781 |
| Less: Unallocable Expenditure |
1545 |
3280 |
3438 |
4449 |
8398 |
| Total Profit Before Tax |
12517 |
11374 |
21300 |
18258 |
35769 |
| 3) |
Capital Employed |
|
|
|
|
|
| |
(Segment Assets-Segment Liabilities) |
|
|
|
|
|
| i) Treasury Operations |
(73282) |
(31434) |
(73282) |
(31434) |
(67369) |
| ii) Other Banking Operations |
293026 |
229967 |
293026 |
229967 |
266900 |
| iii) Unallocable Assets |
22883 |
17374 |
22883 |
17374 |
21594 |
| |
242627 |
215907 |
242627 |
215907 |
221125 |
PART : B GEOGRAPHIC
SEGMENT
|
(Rs. in Lakh) |
| |
Particulars |
Quarter Ended
30.09.2007
(Reviewed) |
Quarter Ended
30.09.2006
(Reviewed) |
Half Year Ended
30.09.2007
(Reviewed) |
Half Year Ended
30.09.2006
(Reviewed) |
Year ended
31.03.2007
(Audited) |
| Domestic |
|
|
|
|
|
| i) Revenue |
164670 |
131656 |
323359 |
257017 |
548399 |
| ii) Assets |
7501010 |
6295487 |
7501010 |
6295487 |
6933542 |
| International |
|
|
|
|
|
| i) Revenue |
8749 |
6683 |
16907 |
12190 |
27650 |
| ii) Assets |
582397 |
382476 |
582397 |
382476 |
552848 |
| Global |
|
|
|
|
|
| i) Revenue |
173419 |
138339 |
340266 |
269207 |
576049 |
| ii) Assets |
8083407 |
6677963 |
8083407 |
6677963 |
7486390 |