Unaudited Financial Results for Nine Months ended 31st December, 2005 |
(Amount in lakhs) |
Particulars |
Three
Months ended 31.12.2005 |
Three
Months ended 31.12.2004 |
Nine
Months ended 31.12.2005 |
Nine
Months ended 31.12.2004 |
Year
Ended 31.03.2005 |
| |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
| I. Interest earned (a)+(b)+(c)+(d) |
1137 00 |
901 49 |
3184 01 |
2634 58 |
3562 15 |
(a) Interest/discount on
advances / bills |
688 24 |
497 60 |
1900 12 |
1420 37 |
1922 11 |
(b) Income on investments |
400 11 |
386 91 |
1154 30 |
1113 21 |
1497 10 |
(c) Interest on balances with
Reserve Bank of India and other inter-bank funds |
37 99 |
16 98 |
105 33 |
91 67 |
131 53 |
(d) Others |
10 66 |
5 76 |
24 26 |
9 33 |
11 41 |
2. Other Income |
104 32 |
135 25 |
305 76 |
393 62 |
515 56 |
A. TOTAL INCOME(1+2) |
1241 32 |
1036 74 |
3489 77 |
3028 20 |
4077 71 |
| |
|
|
|
|
|
3. Interest Expended |
733 38 |
534 25 |
2010 87 |
1557 91 |
2140 49 |
4. Operating Expenses (e) +
(f) |
306 52 |
294 33 |
951 65 |
818 41 |
1118 56 |
(e) Payments to and provisions
for employees |
216 36 |
234 10 |
676 49 |
637 68 |
859 41 |
(f) Other operating expenses |
90 16 |
60 23 |
275 16 |
180 73 |
259 15 |
B. TOTAL EXPENDITURE (3+4) |
1039 90 |
828 58 |
2962 52 |
2376 32 |
3259 05 |
(excluding Provisions and
Contingencies) |
|
|
|
|
|
| |
|
|
|
|
|
C. OPERATING PROFIT (A-B) |
201 42 |
208 16 |
527 25 |
651 88 |
818 66 |
(Profit before Provisions and
Contingencies) |
|
|
|
|
|
D. Provisions and
Contingencies |
81 44 |
157 99 |
248 26 |
260 55 |
440 03 |
( Of which provisions for Non-performing
assets) |
16 39 |
2 60 |
13 04 |
49 34 |
183 51 |
E. Provision for Taxes |
7 47 |
52 |
23 60 |
52 92 |
32 98 |
of which provisions for Fringe
Benefit Tax (FBT) |
3 50 |
|
7 05 |
|
|
F. Net Profit(C-D-E) |
112 51 |
49 65 |
255 39 |
338 41 |
345 65 |
| |
|
|
|
|
|
5. Paid -up equity share capital |
799 36 |
799 36 |
799 36 |
799 36 |
799 36 |
6. Reserves excluding revaluation
reserves |
996 49 |
722 29 |
996 49 |
722 29 |
996 49 |
(As per balance sheet of previous
accounting year) |
|
|
|
|
|
7. Analytical Ratios |
|
|
|
|
|
(I) Percentage of shares held by Govt. of
India |
74.98% |
74.98% |
74.98% |
74.98% |
74.98% |
(ii) Capital Adequacy Ratio |
10.23% |
12.63% |
10.23% |
12.63% |
11.26% |
(iii) Earning per share in Rs.(Not
annualised) |
1.41 |
0.69 |
3.19 |
4.23 |
4.32 |
(iv) (a) Amount of gross
non- performing assets |
1306 00 |
1266 14 |
1306 00 |
1266 14 |
1399 35 |
(b) Amount
of net non-performing
assets |
811 80 |
701 80 |
811 80 |
701 80 |
810 74 |
(c) % of gross NPA to
gross Advances |
3.69 |
5.25 |
3.69 |
5.25 |
4.96 |
(d) % of net
NPA to net Advances |
2.33 |
2.98 |
2.32 |
2.98 |
2.93 |
(v) Return
on Assets (Annualised) |
0.76% |
0.47% |
0.61% |
0.98% |
0.73% |
8. Aggregate of Non-Promoter
Shareholding |
|
|
|
|
|
Number of shares ( in lakhs) |
2000 |
2000 |
2000 |
2000 |
2000 |
Percentage of shareholding |
25.02 |
25.02 |
25.02 |
25.02 |
25.02 |
| PART A BUSINESS SEGMENT |
(Amount in
Crores) |
Particulars |
Three Months ended 31.12.2005 |
Three Months ended 31.12.2004 |
Nine Months ended 31.12.2005 |
Nine Months ended 31.12.2004 |
Year Ended 31.03.2005 |
| |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
a) Segment Revenue |
|
|
|
|
|
I) Treasury Operation |
455.45 |
472.34 |
1339.06 |
1404.23 |
1842.43 |
ii) Other Banking Operaton |
785.68 |
570.14 |
2149.63 |
1623.85 |
2235.15 |
Total |
1241.13 |
1042.48 |
3488.69 |
3028.08 |
4077.58 |
b)Segment Result |
|
|
|
|
|
I) Treasury Operation |
87.17 |
158.04 |
242.07 |
475.04 |
606.14 |
ii) Other Banking Operaton |
125.50 |
64.39 |
315.55 |
200.40 |
247.95 |
Total |
212.67 |
222.43 |
557.62 |
675.44 |
854.09 |
Unallocated Revenue |
0.19 |
0.02 |
1.08 |
0.12 |
0.13 |
Unallocated Expenses |
11.44 |
8.53 |
31.45 |
23.68 |
35.56 |
Operating Profit |
201.42 |
213.92 |
527.25 |
651.88 |
818.66 |
Provision & Contingencies |
81.44 |
158.00 |
248.26 |
260.56 |
440.03 |
Income Tax (including FBT,DT) |
7.47 |
0.52 |
23.60 |
52.92 |
32.98 |
Net Profit |
112.51 |
55.40 |
255.39 |
338.40 |
345.65 |
c) Other Information |
|
|
|
|
|
Segment Assets |
|
|
|
|
|
I) Treasury Operation |
23841.55 |
23955.41 |
23841.55 |
23955.41 |
25764.39 |
ii) Other Banking Operaton |
35736.62 |
24397.31 |
35736.62 |
24397.31 |
28415.74 |
iii) Unallocated Assets |
405.60 |
395.66 |
405.60 |
395.66 |
409.33 |
Total Assets |
59983.77 |
48748.38 |
59983.77 |
48748.38 |
54589.46 |
Segment Liabilities |
|
|
|
|
|
I) Treasury Operation |
22976.57 |
22394.42 |
22976.57 |
22394.42 |
25086.60 |
ii) Other Banking Operaton |
34673.23 |
24193.40 |
34673.23 |
24193.40 |
27426.38 |
iii)Unallocated Liabilities |
275.42 |
282.47 |
275.42 |
282.47 |
280.62 |
| Total |
57925.22 |
46870.29 |
57925.22 |
46870.29 |
52793.60 |
Capital & Reserves |
2058.55 |
1878.09 |
2058.55 |
1878.09 |
1795.86 |
Total Liabilities |
59983.77 |
48748.38 |
59983.77 |
48748.38 |
54589.46 |